| Revenue | DKK 750K | -51% |
| EBITDA | DKK -237K | -139% |
| Net profit | DKK -552K | -449% |
| Total assets | DKK 6,2M | -17% |
| Equity | DKK 32K | -95% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 1.027 | 1.527 | 750 |
| Staff expenses | -668 | -899 | -987 |
| EBITDA | 359 | 609 | -237 |
| Depreciation & amort. | -12 | -13 | -7 |
| EBIT | 347 | 595 | -244 |
| Net financials | -285 | -377 | -460 |
| Profit before tax | 62 | 218 | -705 |
| Tax | 36 | 60 | -152 |
| Net profit | 26 | 158 | -552 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 3.670 | 7.505 | 6.201 |
| Equity | 426 | 584 | 32 |
| Long-term debt | 0 | 700 | 700 |
| Short-term debt | 3.241 | 6.220 | 5.469 |
| Total debt | 3.241 | 6.920 | 6.169 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Olsen | Founder | 0 companies |
| Daniel Olsen | Chairman | 0 companies |
| Trine Krastrup | Board of Directors | 0 companies |
| Susanne Olsen | Board of Directors | 0 companies |
| Steen Bertelsen | Board of Directors | 0 companies |
| Ole Mikael Olsen | Board of Directors | 0 companies |
| Amanda Olsen | Board of Directors | 0 companies |