| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +46% |
| Net profit | DKK 2K | -97% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 3M | -4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 87 | 761 | -24 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 387 | 761 | -24 | -37 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 761 | -24 | -37 | -20 |
| Net financials | 26 | -42 | -14 | 105 | 22 |
| Profit before tax | 413 | 718 | -38 | 68 | 2 |
| Tax | 14 | -165 | 1 | 15 | 1 |
| Net profit | 399 | 883 | -39 | 53 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.638 | 4.461 | 3.804 | 3.573 | 3.287 |
| Equity | 2.639 | 3.522 | 3.251 | 3.181 | 3.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 939 | 554 | 391 | 239 |
| Total debt | 428 | 939 | 554 | 391 | 239 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HC Audit | Audit | 1976 – 1994 |
GT | Audit | 1976 – 1989 |
PM Management | Management | 1976 – 1992 |
P | Audit | 1976 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1976 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bayer | Audit | 0 companies |
| Gudmund Thomassen Sort | Audit | 0 companies |
| Poul Marinus Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Inge Andersen | Board of Directors | 0 companies |