| Revenue | DKK 755K | -6% |
| EBITDA | DKK 772K | -57% |
| Net profit | DKK 4,9M | -26% |
| Total assets | DKK 78M | +6% |
| Equity | DKK 63,8M | +8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 833 | 899 | 602 | 799 | 755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 882 | 1.084 | 712 | 1.780 | 772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 882 | 1.084 | 712 | 1.780 | 772 |
| Net financials | 2.904 | 4.597 | 3.506 | 5.163 | 4.223 |
| Profit before tax | 3.786 | 5.680 | 4.218 | 6.943 | 4.995 |
| Tax | -52 | 34 | 90 | 344 | 126 |
| Net profit | 3.838 | 5.646 | 4.128 | 6.599 | 4.868 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 55.733 | 61.191 | 67.185 | 73.350 | 77.973 |
| Equity | 40.515 | 46.669 | 52.371 | 58.970 | 63.838 |
| Long-term debt | 10.746 | 10.665 | 10.880 | 10.805 | 10.727 |
| Short-term debt | 2.698 | 2.022 | 2.049 | 1.449 | 1.251 |
| Total debt | 13.444 | 12.687 | 12.929 | 12.254 | 11.978 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KV Management | Management | 1984 – 2012 |
RN Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1972 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Valdemar Nielsen | Management | 0 companies |
| René Nielsen | Management | 0 companies |
| Pernille Voigt Nielsen | Board of Directors | 0 companies |
| Ann-Lisa Nielsen | Chairman | 0 companies |
| Henrik Aagaard Andersen | Board of Directors | 0 companies |
| Birthe Nielsen | Board of Directors | 0 companies |
| Michael Dahl Andersen | Board of Directors | 0 companies |
| Brian Borch Bryrup | Board of Directors | 0 companies |
| Irma Gunhild Nielsen Nielsen | Board of Directors | 0 companies |