| Revenue | DKK 11,6M | -813% |
| EBITDA | DKK 106,1M | +387% |
| Net profit | DKK 77,9M | +373% |
| Total assets | DKK 420,9M | +30% |
| Equity | DKK 169,2M | +85% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -27 | -38 | -1.626 | 11.594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -27 | -38 | 21.769 | 106.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -27 | -38 | 21.769 | 106.096 |
| Net financials | -20 | 0 | 1 | -655 | -6.277 |
| Profit before tax | -52 | -27 | -37 | 21.115 | 99.819 |
| Tax | -11 | -6 | -9 | 4.645 | 21.960 |
| Net profit | -41 | -21 | -29 | 16.470 | 77.859 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.186 | 77.177 | 203.763 | 322.674 | 420.948 |
| Equity | 959 | 938 | 909 | 91.379 | 169.238 |
| Long-term debt | 54.162 | 69.573 | 72.480 | 1.826 | 195.406 |
| Short-term debt | 3.065 | 6.667 | 130.373 | 224.850 | 29.724 |
| Total debt | 57.227 | 76.239 | 202.853 | 226.676 | 225.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Founder | Founder | 2020 | — | — |
JJ Management | Management | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordstern Projekt ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2025 | |
Heimstaden Development Properties II ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heimstaden Investment AB | Founder | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Michael Storgaard | Chief Executive Officer | 0 companies |
| Henrik Hoffmann | Management | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Peter Kaalund Højland Petersen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Christian Winther Fladeland | Chairman | 0 companies |