| Revenue | — | — |
| EBITDA | DKK 1,6M | -2% |
| Net profit | DKK 1,3M | -14% |
| Total assets | DKK 10,9M | -14% |
| Equity | DKK 10,1M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 10.736 | 19.753 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -64 | 1.547 | 1.660 | 1.632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 |
| EBIT | -31 | -64 | 1.547 | 1.660 | 1.595 |
| Net financials | -0 | -0 | 180 | 370 | 145 |
| Profit before tax | -32 | -64 | 1.727 | 2.030 | 1.739 |
| Tax | -7 | -14 | 435 | 534 | 457 |
| Net profit | -25 | -50 | 1.292 | 1.496 | 1.282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100 | 53 | 12.589 | 12.736 | 10.895 |
| Equity | 100 | 51 | 7.343 | 8.839 | 10.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 5.246 | 3.897 | 0 |
| Total debt | 0 | 3 | 5.246 | 3.897 | 761 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TV Chief Executive Officer | Chief Executive Officer | 2024 |
KB Management | Management | 2024 |
NB Founder | Founder | 2020 |
| Former (1) | ||
KA Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Astor Bjørn Rühne | Management | 0 companies |
| Torben Vangstrup | Chief Executive Officer | 0 companies |
| Kent Bernhard Kjærgaard | Management | 0 companies |
| Nils Berg Johannessen | Founder | 0 companies |
| Pernille Henriette Vastrup | Board of Directors | 0 companies |
| Jacob Lester | Board of Directors | 0 companies |
| Tomas Krüger Andersen | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Mikkel Svenstrup | Chairman | 0 companies |