| Revenue | DKK -2,1M | +123% |
| EBITDA | DKK -2,5M | -43% |
| Net profit | DKK -3,1M | -107% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK -6,1M | -106% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -795 | -684 | -943 | -2.102 |
| Staff expenses | -0 | -336 | -813 | -410 |
| EBITDA | -795 | -1.020 | -1.755 | -2.512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -795 | -1.020 | -1.755 | -2.512 |
| Net financials | -0 | -64 | -88 | -618 |
| Profit before tax | -795 | -1.084 | -1.844 | -3.130 |
| Tax | -171 | -235 | -334 | -0 |
| Net profit | -624 | -849 | -1.510 | -3.130 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 218 | 306 | 1.765 | 1.216 |
| Equity | -584 | -1.433 | -2.943 | -6.073 |
| Long-term debt | 0 | 0 | 1.500 | 7.105 |
| Short-term debt | 802 | 1.739 | 3.208 | 184 |
| Total debt | 802 | 1.739 | 4.708 | 7.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIA BERNTSEN ApS | Company | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Berntsen | Management | 0 companies |
| Carl Peter Serena Westphal Møller | Board of Directors | 0 companies |
| Niels Henrik Sodemann | Chairman | 0 companies |
| Morten Langer | Board of Directors | 0 companies |
| Rasmus Schmiegelow | Board of Directors | 0 companies |