| Revenue | DKK 4,4M | +6% |
| EBITDA | DKK 8,4M | -10% |
| Net profit | DKK 2,9M | -36% |
| Total assets | DKK 124,9M | +12% |
| Equity | DKK 40,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -66 | -854 | 3.674 | 4.156 | 4.425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 885 | 12.777 | 3.219 | 9.396 | 8.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 885 | 12.777 | 3.219 | 9.396 | 8.425 |
| Net financials | -6 | -270 | -4.406 | -3.469 | -4.655 |
| Profit before tax | 879 | 12.507 | -1.187 | 5.927 | 3.770 |
| Tax | 193 | 2.752 | -257 | 1.300 | 829 |
| Net profit | 686 | 9.756 | -930 | 4.627 | 2.941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.974 | 106.875 | 106.595 | 111.912 | 124.910 |
| Equity | 5.437 | 30.192 | 32.937 | 37.564 | 40.505 |
| Long-term debt | 0 | 66.767 | 0 | 63.213 | 75.341 |
| Short-term debt | 36.015 | 5.642 | 69.641 | 5.818 | 3.041 |
| Total debt | 36.015 | 72.409 | 69.641 | 69.031 | 78.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
JN Management | Management | 2022 | — | — |
LS Management | Management | 2021 | — | — |
OK Management | Management | 2021 | — | — |
TC Management | Management | 2020 | — | — |
FK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIV 2023 ApS | Company | 100.0% | 100.0% | 2023 |
BONUM DEVELOPMENT ApS | Company | 33.3% | 33.3% | 2021 |
Hedelunden Holding ApS | Company | 100.0% | 100.0% | 2022 |
Dybesø Invest Holding ApS | Company | 50.0% | 50.0% | 2021 |
JANFFS ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Boll Johansen | Management | 0 companies |
| Johannes Nissen Falbert | Management | 0 companies |
| Lars Svensen | Management | 0 companies |
| Ole Kristian Roed Jensen | Management | 0 companies |
| Thomas Cramer-Thygesen | Management | 0 companies |
| Frederik Kock | Management | 0 companies |