| Revenue | DKK -238K | +2% |
| EBITDA | DKK -775K | -5% |
| Net profit | DKK 1,1M | +1579% |
| Total assets | DKK 20,4M | +5% |
| Equity | DKK 20,2M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -271 | -347 | -199 | -233 | -238 |
| Staff expenses | -354 | -449 | -480 | -508 | -536 |
| EBITDA | -625 | -796 | -679 | -741 | -775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -625 | -796 | -679 | -741 | -775 |
| Net financials | 1.637 | -483 | 1.112 | 850 | 2.033 |
| Profit before tax | 1.012 | -1.279 | 433 | 109 | 1.258 |
| Tax | 0 | 41 | 174 | 184 | 154 |
| Net profit | 1.011 | -1.320 | 259 | -75 | 1.104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.696 | 19.319 | 19.616 | 19.515 | 20.401 |
| Equity | 20.550 | 19.230 | 19.489 | 19.414 | 20.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 89 | 127 | 101 | 182 |
| Total debt | 146 | 89 | 127 | 101 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 0% | 2020 | |
| Individual | 50–66.65% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|