| Revenue | DKK 5,6M | +25% |
| EBITDA | DKK 7,2M | +228% |
| Net profit | DKK 2,1M | +130% |
| Total assets | DKK 139,7M | +1% |
| Equity | DKK 43,5M | +86% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | 2.978 | 5.222 | 4.458 | 5.557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 14.623 | 1.133 | -5.604 | 7.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 14.623 | 1.133 | -5.604 | 7.184 |
| Net financials | 0 | -4 | -228 | -2.575 | -4.970 |
| Profit before tax | -10 | 14.619 | 906 | -8.179 | 2.214 |
| Tax | 2 | 3.216 | 154 | -1.280 | 118 |
| Net profit | -11 | 11.403 | 751 | -6.899 | 2.096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 402 | 155.952 | 239.717 | 137.814 | 139.669 |
| Equity | 389 | 16.896 | 17.647 | 23.449 | 43.545 |
| Long-term debt | 0 | 2.435 | 86.305 | 82.082 | 86.452 |
| Short-term debt | 13 | 134.056 | 134.077 | 32.283 | 9.672 |
| Total debt | 13 | 136.491 | 220.382 | 114.365 | 96.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
MB Management | Management | 2021 – 2026 |
LA Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |