| Revenue | DKK 3,1M | +4% |
| EBITDA | DKK 2,9M | +5% |
| Net profit | DKK 168K | +122% |
| Total assets | DKK 73,9M | +0% |
| Equity | DKK 10,5M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | 738 | 3.048 | 3.014 | 3.136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 10.672 | -178 | 2.797 | 2.948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 10.672 | -178 | 2.797 | 2.948 |
| Net financials | 0 | -334 | -3.007 | -3.550 | -2.780 |
| Profit before tax | -62 | 10.338 | -3.184 | -753 | 168 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | 10.338 | -3.184 | -753 | 168 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.263 | 73.720 | 73.573 | 74.194 | 73.900 |
| Equity | 3.938 | 14.276 | 11.092 | 10.338 | 10.506 |
| Long-term debt | 8.131 | 0 | 58.663 | 58.057 | 15.050 |
| Short-term debt | 19.194 | 59.444 | 3.818 | 5.798 | 48.344 |
| Total debt | 27.325 | 59.444 | 62.481 | 63.856 | 63.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRISAN INVEST ApS | Company | 50.0% | 50.0% | 2026 |
FastTrack Management ApS | Company | 25.0% | 25.0% | 2026 |
EGETBO EJENDOMME ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| Camilla Brinkmann Bech Saaby | Board of Directors | 0 companies |
| Klaus Krog Hansen | Chairman | 0 companies |
| Lars Christiansen | Chairman | 0 companies |
| Maria Toft Calundan | Board of Directors | 0 companies |
| Andreas Nørskov Christiansen | Board of Directors | 0 companies |