| Revenue | DKK 425K | +34% |
| EBITDA | DKK 12,4M | +371% |
| Net profit | DKK 9,6M | +374% |
| Total assets | DKK 25,9M | +86% |
| Equity | DKK 20,5M | +86% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 341 | 364 | 327 | 316 | 425 |
| Staff expenses | -73 | -73 | -72 | -64 | -43 |
| EBITDA | 621 | 279 | 370 | 2.638 | 12.429 |
| Depreciation & amort. | 177 | -0 | -0 | -0 | -0 |
| EBIT | 444 | 279 | 370 | 2.638 | 12.429 |
| Net financials | -31 | -30 | -29 | -27 | -26 |
| Profit before tax | 413 | 249 | 341 | 2.611 | 12.403 |
| Tax | -190 | 39 | 36 | 573 | 2.754 |
| Net profit | 603 | 210 | 305 | 2.038 | 9.649 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.283 | 11.283 | 11.405 | 13.874 | 25.867 |
| Equity | 9.057 | 9.087 | 9.213 | 11.070 | 20.540 |
| Long-term debt | 741 | 743 | 704 | 672 | 552 |
| Short-term debt | 169 | 97 | 126 | 246 | 217 |
| Total debt | 909 | 840 | 830 | 917 | 770 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PJ Management | Management | 1958 – 2017 |
ÅT Management | Management | 2017 – 2018 |
HG Audit | Audit | 1958 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 1958 – 1988 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 1958 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 1985 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1985 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1985 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle John Jensen | Management | 0 companies |
| Åge Tang-Andersen | Management | 0 companies |
| Holger Gry | Audit | 0 companies |
| Frederik Tang-Andersen | Board of Directors | 0 companies |
| John Egon Børresen | Chairman | 0 companies |
| Cathrine Tang-Andersen | Board of Directors | 0 companies |
| Kirsten Grete Lerche Børresen | Chairman | 0 companies |
| Anne Sofie Elisabeth Martinello Tang-Andersen | Board of Directors | 0 companies |