| Revenue | DKK 107,1M | +150% |
| EBITDA | DKK -107M | -150% |
| Net profit | DKK 101,1M | +222% |
| Total assets | DKK 500,4M | +0% |
| Equity | DKK 422,7M | +31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 42.824 | 42.824 | 107.060 |
| Staff expenses | -0 | -300 | -150 | -50 | -25 |
| EBITDA | -66 | -2.997 | -42.953 | -42.868 | -106.992 |
| Depreciation & amort. | -0 | -0 | -1.941 | -2.155 | -2.384 |
| EBIT | -66 | -2.997 | -44.894 | -45.023 | -109.376 |
| Net financials | -323 | 35.348 | 73.680 | 73.936 | 209.489 |
| Profit before tax | -389 | 32.351 | 28.786 | 28.913 | 100.113 |
| Tax | -77 | -1.766 | -2.675 | -2.499 | -1.011 |
| Net profit | -312 | 34.117 | 31.461 | 31.412 | 101.124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 390.275 | 500.362 | 501.292 | 501.114 | 500.372 |
| Equity | 224.873 | 258.990 | 290.451 | 321.863 | 422.737 |
| Long-term debt | 0 | 240 | 0 | 0 | 0 |
| Short-term debt | 165.402 | 241.372 | 210.841 | 179.251 | 77.635 |
| Total debt | 165.402 | 241.372 | 210.841 | 179.251 | 77.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2020 | — | — |
SR Management | Management | 2020 | — | — |
JR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Rolf Larsen Holding ApS | Company | 50.0% | 50.0% | 2020 |
S Rolf Larsen Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Rolf Larsen | Management | 0 companies |
| Svend Rolf Larsen | Management | 0 companies |
| Julian Rolf Larsen | Management | 0 companies |