| Revenue | DKK 4,1M | +41% |
| EBITDA | DKK 4,4M | +39% |
| Net profit | DKK 2,6M | +105% |
| Total assets | DKK 61M | +1% |
| Equity | DKK 21,3M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 440 | 3.521 | 3.847 | 2.922 | 4.130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 440 | 12.039 | 6.610 | 3.137 | 4.368 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 |
| EBIT | 366 | 12.039 | 6.610 | 3.137 | 4.368 |
| Net financials | -106 | -1.406 | -1.868 | -1.533 | -1.071 |
| Profit before tax | 261 | 10.634 | 4.742 | 1.604 | 3.297 |
| Tax | 58 | 2.339 | 1.067 | 353 | 726 |
| Net profit | 203 | 8.294 | 3.674 | 1.251 | 2.570 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.367 | 64.973 | 59.900 | 60.235 | 61.046 |
| Equity | 243 | 13.846 | 17.520 | 18.771 | 21.342 |
| Long-term debt | 0 | 1.917 | 33.870 | 32.498 | 30.978 |
| Short-term debt | 39.792 | 45.040 | 3.273 | 3.508 | 2.663 |
| Total debt | 39.792 | 46.957 | 37.143 | 36.006 | 33.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2020 | — | — |
MG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GKCA Holding ApS | Company | 50.0% | 50.0% | 2021 |
CoolGroup A/S | Company | 25.0% | 25.0% | 2021 |
LEHRMANN FAMILY ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Louise Christine Aasted | Management | 0 companies |
| Morten Grabowski Kjær | Management | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Thomas Fisker Nielsen | Board of Directors | 0 companies |
| Mark Fjeldal Dalsgaard Nielsen | Board of Directors | 0 companies |