| Revenue | DKK 9M | +5% |
| EBITDA | DKK 10M | +51% |
| Net profit | DKK 6,8M | +65% |
| Total assets | DKK 178,1M | +2% |
| Equity | DKK 53,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | 4.243 | 8.230 | 8.641 | 9.036 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 4.243 | 8.230 | 6.641 | 10.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 4.243 | 8.230 | 6.641 | 10.036 |
| Net financials | 0 | -830 | -1.421 | -1.252 | -1.256 |
| Profit before tax | -17 | 90.505 | 6.809 | 5.389 | 8.780 |
| Tax | -0 | 19.912 | 1.497 | 1.257 | 1.952 |
| Net profit | -17 | 70.593 | 5.312 | 4.132 | 6.829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 348 | 176.713 | 177.282 | 174.364 | 178.054 |
| Equity | 23 | 54.857 | 51.468 | 51.177 | 53.158 |
| Long-term debt | 0 | 101.303 | 101.779 | 102.256 | 102.663 |
| Short-term debt | 325 | 766 | 3.663 | 413 | 911 |
| Total debt | 325 | 102.069 | 105.442 | 102.669 | 103.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2024 | — | — |
KR Management | Management | 2021 | — | — |
EJ Management | Management | 2021 | — | — |
HH Management | Management | 2021 | — | — |
RM Management | Management | 2021 | — | — |
PT Management | Management | 2020 | — | — |
PE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
ELF3 Horsens BidCo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Voelskow | Management | 0 companies |
| Karl Rikard Anton Karlström | Management | 0 companies |
| Emil Jonathan Jansbo | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| Roland Maria Döhn | Management | 0 companies |
| Preben Thomas Borregaard | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |