| Revenue | DKK -57K | +166% |
| EBITDA | DKK -57K | -166% |
| Net profit | DKK -852K | -3858% |
| Total assets | DKK 13K | -98% |
| Equity | DKK -63K | -118% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -5 | -17 | -22 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -22 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -781 |
| EBIT | -5 | -17 | -22 | -838 |
| Net financials | 15 | -15 | 0 | -14 |
| Profit before tax | 10 | -32 | -22 | -852 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 10 | -32 | -22 | -852 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 948 | 763 | 789 | 13 |
| Equity | 410 | 378 | 357 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 385 | 433 | 76 |
| Total debt | 538 | 385 | 433 | 76 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
AK Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Billeskov | Chief Executive Officer | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |