| Revenue | DKK 2,4M | +121% |
| EBITDA | DKK 673K | +243% |
| Net profit | DKK 503K | +224% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK -581K | +46% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 494 | 987 | 1.100 | 2.433 |
| Staff expenses | -856 | -1.505 | -1.571 | -1.760 |
| EBITDA | -362 | -518 | -471 | 673 |
| Depreciation & amort. | -3 | -9 | -13 | -1 |
| EBIT | -365 | -527 | -484 | 672 |
| Net financials | -6 | -19 | -36 | -26 |
| Profit before tax | -371 | -546 | -521 | 646 |
| Tax | -81 | -120 | -113 | 143 |
| Net profit | -290 | -426 | -407 | 503 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 311 | 1.206 | 1.227 | 1.227 |
| Equity | -250 | -677 | -1.084 | -581 |
| Long-term debt | 103 | 723 | 767 | 430 |
| Short-term debt | 458 | 1.159 | 1.543 | 1.378 |
| Total debt | 561 | 1.883 | 2.311 | 1.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lemvig Isolering Holding ApS | Company | 20.0% | 20.0% | 2025 |
ANDERS BACH HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
MARTIN BACH HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
MIKKEL ESKILD HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
JESPER BERG HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kynde Bach | Management | 0 companies |
| Jesper Berg Kristensen | Board of Directors | 0 companies |
| Lasse Nielsen | Board of Directors | 0 companies |
| Martin Kynde Bach | Board of Directors | 0 companies |
| Mikkel Eskild Nielsen | Board of Directors | 0 companies |