| Revenue | DKK -417K | +471% |
| EBITDA | DKK -2M | -63% |
| Net profit | DKK -1,8M | -10% |
| Total assets | DKK 4,8M | +7% |
| Equity | DKK 2,3M | +11% |
| Employees | 22 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -10 | 322 | -73 | -417 |
| Staff expenses | -207 | -857 | -1.167 | -1.610 |
| EBITDA | -217 | -535 | -1.241 | -2.027 |
| Depreciation & amort. | -6 | -30 | -553 | -73 |
| EBIT | -223 | -564 | -1.794 | -2.101 |
| Net financials | -11 | -2 | -4 | 18 |
| Profit before tax | -234 | -566 | -1.798 | -2.082 |
| Tax | -34 | -154 | -143 | -262 |
| Net profit | -200 | -412 | -1.655 | -1.820 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.866 | 2.654 | 4.437 | 4.758 |
| Equity | 1.796 | 1.383 | 2.032 | 2.255 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 1.270 | 2.405 | 2.504 |
| Total debt | 70 | 1.270 | 2.405 | 2.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2021 | — | — |
YA Management | Management | 2020 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Management | Management | 2020 | — | — |
TH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOON Ventures I K/S | Company | 33.3% | 33.3% | 2025 |
HoaLe Holding ApS | Company | 15.0% | 15.0% | 2024 |
Creatronix ApS | Company | 15.0% | 15.0% | 2025 |
Ammar Holding ApS | Company | 10.0% | 10.0% | 2024 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2025 |
E Stangerup Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Helge Stangerup | Management | 0 companies |
| Yasser Abouelhassan Abdelnaeem Nour | Management | 0 companies |
| Hans Kristian Hasselby-Andersen | Chief Executive Officer | 0 companies |
| Ahmed Morsi Mohamed Morsi Ammar | Management | 0 companies |
| Thanh Hoa Le | Management | 0 companies |
| Amir Ali Sheikh | Board of Directors | 0 companies |
| Caspar Høgh | Deputy Chairman | 0 companies |
| Ashraf Wagih Lotfi | Board of Directors | 0 companies |
| Arve Johan Andresen | Chairman | 0 companies |
| Jesper Lilledal Holmgaard | Board of Directors | 0 companies |
| Arend van der Weijden | Board of Directors | 0 companies |