| Revenue | DKK 64,4M | +2% |
| EBITDA | DKK 98,2M | +455% |
| Net profit | DKK 71,8M | +243% |
| Total assets | DKK 1,3B | +2% |
| Equity | DKK 323,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 602 | 22.710 | 51.051 | 62.021 | 63.315 | 64.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | 22.710 | 51.051 | 27.482 | -27.630 | 98.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 602 | 22.710 | 51.051 | 27.482 | -27.630 | 98.159 |
| Net financials | -584 | -8.465 | -19.399 | -23.291 | -22.587 | -26.364 |
| Profit before tax | 18 | 14.245 | 29.577 | 4.191 | -50.217 | 71.796 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 14.245 | 29.577 | 4.191 | -50.217 | 71.796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 912.475 | 1.111.053 | 1.365.273 | 1.367.930 | 1.270.704 | 1.300.454 |
| Equity | 286.547 | 330.355 | 405.446 | 386.622 | 294.271 | 323.066 |
| Long-term debt | 208.500 | 769.966 | 948.569 | 970.523 | 971.464 | 960.115 |
| Short-term debt | 417.428 | 10.732 | 11.258 | 10.784 | 4.969 | 17.273 |
| Total debt | 625.928 | 780.698 | 959.827 | 981.308 | 976.433 | 977.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2024 | — | — |
RJ Management | Management | 2020 | — | — |
EL Stakeholder | Stakeholder | 2020 | — | — |
HW Management | Management | 2024 | — | — |
RM Management | Management | 2020 | — | — |
LM Management | Management | 2020 | — | — |
EL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Voelskow | Management | 0 companies |
| Rowena Jane Giordani | Management | 0 companies |
| EFRF LuxCo GP 1 S.á.r.l. | Stakeholder | 0 companies |
| Hermanus Wessels Slabbert | Management | 0 companies |
| Roland Maria Döhn | Management | 0 companies |
| Lorna Mackie | Management | 0 companies |
| EFRF LuxCo GP 1 S.á.r.l. | Management | 0 companies |