| Revenue | DKK 5,9M | -31% |
| EBITDA | DKK 1,5M | -66% |
| Net profit | DKK -2,9M | -225% |
| Total assets | DKK 11,6M | -33% |
| Equity | DKK 9,1M | -37% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.643 | 5.341 | 6.440 | 5.923 | 8.526 | 5.902 |
| Staff expenses | -2.032 | -2.616 | -3.790 | -4.113 | -3.987 | -4.356 |
| EBITDA | -739 | 2.725 | 2.650 | 1.810 | 4.538 | 1.546 |
| Depreciation & amort. | -1.555 | -1.584 | -1.599 | -1.552 | -1.540 | -1.546 |
| EBIT | -2.294 | 1.141 | 1.052 | 259 | 2.998 | 0 |
| Net financials | -372 | 462 | 266 | -735 | 42 | -2.939 |
| Profit before tax | -2.666 | 1.603 | 1.317 | -476 | 3.040 | -2.939 |
| Tax | -593 | 206 | 297 | 60 | 704 | -12 |
| Net profit | -2.072 | 1.398 | 1.020 | -536 | 2.335 | -2.927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 20.193 | 19.746 | 19.923 | 18.318 | 17.267 | 11.597 |
| Equity | 14.238 | 15.636 | 16.655 | 15.120 | 14.455 | 9.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.236 | 1.543 | 1.032 | 1.304 | 1.218 | 1.204 |
| Total debt | 3.236 | 1.543 | 1.032 | 1.304 | 1.218 | 1.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPUS FUNGUS ApS | Company | 25.0% | 25.0% | 2024 |
MVA & CO HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Myconid ApS | Company | 20.0% | 20.0% | 2024 |
Mycotopia ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Anders Ulsøe Reeslev | Management | 0 companies |
| Jens Lassen | Board of Directors | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |