| Revenue | DKK 952K | -34% |
| EBITDA | DKK 952K | -34% |
| Net profit | DKK 153K | -72% |
| Total assets | DKK 13,2M | -2% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 996 | 907 | 1.436 | 952 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 996 | 907 | 1.436 | 952 |
| Depreciation & amort. | -252 | -260 | -263 | -263 |
| EBIT | 744 | 647 | 1.173 | 689 |
| Net financials | -221 | -132 | -473 | -493 |
| Profit before tax | 523 | 515 | 700 | 196 |
| Tax | 116 | 70 | 154 | 43 |
| Net profit | 408 | 445 | 546 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 13.924 | 13.788 | 13.416 | 13.161 |
| Equity | 1.808 | 2.253 | 2.799 | 2.951 |
| Long-term debt | 8.221 | 7.905 | 7.618 | 7.257 |
| Short-term debt | 3.845 | 3.484 | 2.805 | 2.712 |
| Total debt | 12.067 | 11.388 | 10.423 | 9.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mitrax Ejendomme A/S | Company | 100.0% | 100.0% | 2021 |
S.A.M.G.L. HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
KASPER ANDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Andersen | Chief Executive Officer | 0 companies |
| Frank Georg Paulsen | Management | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Erik Benny Winther | Chairman | 0 companies |
| Johnny Weygaard | Board of Directors | 0 companies |
| Anders Løkke Borg | Board of Directors | 0 companies |