| Revenue | DKK 45,4M | +24% |
| EBITDA | DKK 8,5M | +33% |
| Net profit | DKK 3,4M | +56% |
| Total assets | DKK 22,7M | -4% |
| Equity | DKK 8,7M | +37% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.216 | 11.740 | 30.704 | 36.687 | 45.364 |
| Staff expenses | -1.064 | -10.173 | -24.877 | -30.324 | -36.891 |
| EBITDA | 1.152 | 1.454 | 5.827 | 6.363 | 8.472 |
| Depreciation & amort. | -202 | -678 | -2.551 | -2.755 | -3.219 |
| EBIT | 951 | 776 | 3.277 | 3.608 | 5.253 |
| Net financials | -33 | -105 | -241 | -640 | -844 |
| Profit before tax | 918 | 670 | 3.036 | 2.968 | 4.409 |
| Tax | 206 | 157 | 705 | 811 | 1.054 |
| Net profit | 712 | 514 | 2.331 | 2.157 | 3.355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.755 | 8.720 | 19.596 | 23.726 | 22.727 |
| Equity | 1.302 | 1.816 | 4.147 | 6.304 | 8.658 |
| Long-term debt | 92 | 1.826 | 1.953 | 4.149 | 4.055 |
| Short-term debt | 2.361 | 5.078 | 13.450 | 12.989 | 9.731 |
| Total debt | 2.453 | 6.904 | 15.403 | 17.138 | 13.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sertion Denmark ApS | Company | 100.0% | 100.0% | 2025 |
BL Holding af 1971 ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Eggers Trans Hansen | Management | 0 companies |
| Bjarke Lund | Chairman | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| David Harald Olerup | Board of Directors | 0 companies |
| Lena Lykke Hansen | Board of Directors | 0 companies |
| Jens Knudsen Schøtt | Board of Directors | 0 companies |
| Elin Risbecker | Board of Directors | 0 companies |
| Susanne Maria Dannelind | Board of Directors | 0 companies |