| Revenue | DKK 482K | +4% |
| EBITDA | DKK 482K | +4% |
| Net profit | DKK 218K | +10% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 771K | +40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 270 | 276 | 364 | 462 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 276 | 364 | 462 | 482 |
| Depreciation & amort. | -42 | -51 | -78 | -104 | -105 |
| EBIT | 228 | 226 | 286 | 357 | 377 |
| Net financials | -131 | -91 | -124 | -103 | -96 |
| Profit before tax | 97 | 135 | 163 | 255 | 280 |
| Tax | 21 | 29 | 36 | 56 | 62 |
| Net profit | 76 | 105 | 127 | 199 | 218 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.339 | 4.240 | 4.789 | 4.820 | 4.915 |
| Equity | 121 | 226 | 353 | 552 | 771 |
| Long-term debt | 2.991 | 2.918 | 2.845 | 2.773 | 2.702 |
| Short-term debt | 1.206 | 1.060 | 1.519 | 1.391 | 1.324 |
| Total debt | 4.197 | 3.978 | 4.364 | 4.164 | 4.026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Management | Management | 2020 |
RJ Management | Management | 2020 |
KV Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bøgh Andersen | Management | 0 companies |
| Rasmus Jønsson | Management | 0 companies |
| Kristian Valdemar Jønsson | Chief Executive Officer | 0 companies |