| Revenue | DKK 4,7M | +10% |
| EBITDA | DKK 222K | -77% |
| Net profit | DKK 150K | +17% |
| Total assets | DKK 5,9M | +69% |
| Equity | DKK 600K | +68% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.116 | 2.671 | 3.362 | 4.245 | 4.658 |
| Staff expenses | -0 | -1.784 | -2.198 | -1.656 | -2.382 |
| EBITDA | 45 | 416 | 670 | 945 | 222 |
| Depreciation & amort. | -0 | -279 | -0 | -0 | -0 |
| EBIT | 45 | 137 | 670 | 945 | 222 |
| Net financials | -20 | -56 | -535 | -780 | 1 |
| Profit before tax | 25 | 81 | 135 | 165 | 223 |
| Tax | 6 | 11 | 26 | 37 | 73 |
| Net profit | 19 | 70 | 109 | 128 | 150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.112 | 3.139 | 3.648 | 3.468 | 5.869 |
| Equity | 24 | 77 | 255 | 357 | 600 |
| Long-term debt | 2.051 | 95 | 27 | 0 | 0 |
| Short-term debt | 1.037 | 2.967 | 3.366 | 3.111 | 5.269 |
| Total debt | 3.088 | 3.062 | 3.393 | 3.111 | 5.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TR Management | Management | 2020 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oterra Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Dehlsen Winther | Chief Executive Officer | 0 companies |
| Martin Sonntag | Chief Executive Officer | 0 companies |
| Tue Ravnholt Frandsen | Management | 0 companies |
| Catja Baltser | Chief Executive Officer | 0 companies |
| Cornelis de Jong | Board of Directors | 0 companies |
| Carl Martin Borcher | Board of Directors | 0 companies |
| Christoffer Fiorini Lorenzen | Board of Directors | 0 companies |
| Arnd Kaldowski | Chairman | 0 companies |
| Nils Philipp Ketter | Deputy Chairman | 0 companies |
| Vesa Veikko Koskinen | Board of Directors | 0 companies |
| Adam Harlang Meyer | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Xiangwei Gong | Board of Directors | 0 companies |
| Joan Allison Braca | Board of Directors | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Thijs William Bakker | Board of Directors | 0 companies |