| Revenue | DKK -41K | -89% |
| EBITDA | DKK 343K | +137% |
| Net profit | DKK -113K | +88% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,3M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -990 | -372 | -41 |
| Staff expenses | -1.055 | -0 | -0 |
| EBITDA | -2.044 | -935 | 343 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.044 | -935 | 343 |
| Net financials | -10 | -5 | -5 |
| Profit before tax | -2.055 | -940 | 337 |
| Tax | -450 | -0 | 450 |
| Net profit | -1.604 | -940 | -113 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 2.535 | 1.522 | 1.410 |
| Equity | 2.396 | 1.456 | 1.343 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 139 | 66 | 67 |
| Total debt | 139 | 66 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2020 – 2022 |
ML Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Steen Plejdrup Mikkelsen | Management | 0 companies |
| Michael Lange Jakobsen | Management | 0 companies |
| Vagn Eriksen | Board of Directors | 0 companies |
| Aase Asmus Christensen | Board of Directors | 0 companies |
| René Björnsson | Deputy Chairman | 0 companies |
| Rane Johansen | Board of Directors | 0 companies |
| Brian Vestergren Aagesen | Board of Directors | 0 companies |
| Edvin Juhl | Board of Directors | 0 companies |
| Michael Korsholm Jørgensen | Chairman | 0 companies |
| Flemming Fallentin Christensen | Board of Directors | 0 companies |
| Jesper Pedersen | Chairman | 0 companies |
| Kent Kilsgaard Andersen | Board of Directors | 0 companies |
| Erik Harild Bløcher | Deputy Chairman | 0 companies |