| Revenue | DKK -128K | -10% |
| EBITDA | DKK -128K | +10% |
| Net profit | DKK -675K | -127% |
| Total assets | DKK 93,9M | -5% |
| Equity | DKK 93,1M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -72 | 0 | 0 | -142 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -89 | -420 | -142 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -89 | -420 | -142 | -128 |
| Net financials | -7.297 | -11.488 | -2.650 | 2.654 | -574 |
| Profit before tax | -7.369 | -11.577 | -3.070 | 2.513 | -702 |
| Tax | -16 | -18 | -87 | -30 | -28 |
| Net profit | -7.353 | -11.558 | -2.983 | 2.542 | -675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.921 | 99.132 | 95.133 | 98.941 | 93.931 |
| Equity | 107.878 | 99.081 | 95.091 | 98.707 | 93.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 51 | 42 | 235 | 863 |
| Total debt | 43 | 51 | 42 | 235 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AR Management | Management | 2022 | — | — |
RP Management | Management | 2020 | — | — |
ME Management | Management | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC Toaster Invest ApS | Company | 50.0% | 50.0% | 2021 |
Egelund Capital ApS | Company | 25.0% | 25.0% | 2021 |
Luxplus MIIP ApS | Company | 10.0% | 0.0% | 2026 |
MARTIN ERSTED SCHULTZ HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lysholm Faaborg | Chief Executive Officer | 0 companies |
| Björn Martin Vöhl | Chief Executive Officer | 0 companies |
| Anders Ryberg | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |
| Martin Ersted Schultz | Management | 0 companies |
| Jesper Bramming | Chief Executive Officer | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Katrine Bjarkov Benthien | Board of Directors | 0 companies |
| Peter Johan Sønderby-Wagner | Board of Directors | 0 companies |
| Jens Christian Buhl | Chairman | 0 companies |
| Frederik Oliver Busch | Deputy Chairman | 0 companies |