| Revenue | DKK -227K | +61% |
| EBITDA | DKK -227K | -61% |
| Net profit | DKK 14,9M | -1% |
| Total assets | DKK 102M | +13% |
| Equity | DKK 101,9M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | -141 | -227 |
| Staff expenses | -0 | -0 |
| EBITDA | -141 | -227 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -141 | -227 |
| Net financials | 15.097 | 15.089 |
| Profit before tax | 14.955 | 14.862 |
| Tax | -0 | -0 |
| Net profit | 14.955 | 14.862 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 90.484 | 101.968 |
| Equity | 90.455 | 101.918 |
| Long-term debt | 0 | 0 |
| Short-term debt | 28 | 51 |
| Total debt | 28 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2020 | — | — |
MR Unofficial title | Unofficial title | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTIER HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
BRUNEVANG ApS | Company | 5.0% | 5.0% | 2021 |
AANDAHL A/S | Company | 5.0% | 5.0% | 2021 |
PROVINS INVEST ApS | Company | 15.0% | 15.0% | 2021 |
WECO A/S | Company | 10.0% | 10.0% | 2021 |
Søhusvej A/S | Company | 10.0% | 10.0% | 2021 |
Jesper J. Linde Invest A/S | Company | 5.0% | 5.0% | 2021 |
CVB Invest ApS | Company | 5.0% | 5.0% | 2021 |
LIPER LEGACY A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Morten Risby Hansen | Unofficial title | 0 companies |
| Jonas Reinholdt Kristensen | Chief Executive Officer | 0 companies |
| Peter Aandahl | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ivar Malte Foghsgaard | Board of Directors | 0 companies |
| Jesper Just Linde | Board of Directors | 0 companies |
| Kristian Kit Ottesen Thylander | Board of Directors | 0 companies |
| Maja Thylander | Chairman | 0 companies |