| Revenue | DKK 7,4M | +91% |
| EBITDA | DKK -5M | +18% |
| Net profit | DKK -48,8M | -1208% |
| Total assets | DKK 2,5M | -93% |
| Equity | DKK -61,4M | -388% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.367 | -904 | 3.879 | 7.399 |
| Staff expenses | -1.244 | -1.807 | -9.983 | -12.411 |
| EBITDA | -2.612 | -2.711 | -6.103 | -5.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.612 | -2.711 | -6.103 | -5.012 |
| Net financials | -1.500 | -10.568 | 10.476 | -43.810 |
| Profit before tax | -4.112 | -13.279 | 4.372 | -48.822 |
| Tax | -0 | -8 | -35 | -10 |
| Net profit | -4.112 | -13.271 | 4.407 | -48.812 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.349 | 2.554 | 34.002 | 2.481 |
| Equity | -3.712 | -16.983 | -12.576 | -61.388 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.061 | 19.537 | 46.578 | 63.869 |
| Total debt | 5.061 | 19.537 | 46.578 | 63.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2026 | — | — |
KL Management | Management | 2023 | — | — |
HF Management | Management | 2020 | — | — |
JW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GD Equity ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Kim Lang Sørensen | Management | 0 companies |
| Henrik Fabricius Fallentin | Management | 0 companies |
| Jesper Wedel Søe | Management | 0 companies |
| Thomas Benedictsen-Nislev | Board of Directors | 0 companies |