| Revenue | DKK 1,7B | +11% |
| EBITDA | DKK -11,1M | -129% |
| Net profit | DKK -54,3M | -8% |
| Total assets | DKK 683,4M | +3% |
| Equity | DKK 270,6M | -16% |
| Employees | 341 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 782.706 | 845.277 | 862.890 | 1.007.569 | 1.019.709 | 1.086.914 | 1.124.629 | 1.138.126 | 1.127.130 | 1.605.454 | 1.896.491 | 1.510.524 | 1.683.980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113.187 | -128.783 | -127.710 | -156.659 | -150.583 | -160.562 | -174.213 | -180.108 | -182.214 | -195.762 | -216.631 | -222.515 | -229.542 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.974 | 26.840 | 42.168 | 28.396 | 50.907 | 42.959 | 39.337 | 34.020 | 4.871 | 65.062 | 95.997 | 37.965 | -11.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7.157 | -12.326 | -11.033 | -13.179 | -11.950 | -15.653 | -13.017 | -16.517 | -17.003 | -26.430 | -14.340 | -15.088 | -16.544 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.817 | 14.514 | 31.134 | 15.217 | 38.957 | 27.306 | 26.320 | 17.503 | -12.132 | 38.632 | 81.657 | 22.877 | -27.670 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.792 | 12.761 | 17.903 | 25.697 | 13.261 | 2.891 | -890 | 2.390 | -2.294 | -2.227 | -14.115 | -66.978 | -29.396 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.609 | 34.063 | 49.033 | 40.914 | 52.218 | 30.197 | 25.430 | 19.893 | -14.426 | 36.405 | 67.542 | -44.101 | -57.066 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.446 | 6.129 | 9.190 | 6.546 | 10.614 | 6.729 | 7.819 | 6.933 | -705 | 8.994 | 18.586 | 6.075 | -2.758 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.164 | 27.934 | 39.843 | 34.368 | 41.604 | 23.468 | 17.611 | 12.960 | -13.721 | 27.411 | 48.956 | -50.176 | -54.308 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369.791 | 393.260 | 444.603 | 513.035 | 568.743 | 586.296 | 607.986 | 623.650 | 650.751 | 674.506 | 748.531 | 662.378 | 683.361 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 247.624 | 272.499 | 317.790 | 357.081 | 397.120 | 415.689 | 431.420 | 445.827 | 421.894 | 320.647 | 378.599 | 323.543 | 270.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.870 | -10.034 | 0 | 15.733 | 25.926 | 15.677 | 15.806 | 15.951 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.492 | 118.707 | 124.183 | 151.133 | 166.969 | 163.184 | 166.532 | 166.297 | 201.974 | 317.178 | 344.087 | 313.599 | 392.130 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.492 | 118.707 | 124.183 | 151.133 | 166.969 | 163.184 | 166.532 | 166.297 | 217.707 | 343.104 | 359.764 | 329.405 | 408.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Management | Management | 2018 | — | — |
HP Management | Management | 1972 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LH Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMAN HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Renner Autzen | Chief Executive Officer | 0 companies |
| Morten Bo Abildløkke Rasmussen | Management | 0 companies |
| Hardy Petersen | Management | 0 companies |
| Thomas Krøyer | Chief Executive Officer | 0 companies |
| Lennart Holbøll | Management | 0 companies |
| Charles Duro | Board of Directors | 0 companies |
| Michael Marnfeld | Board of Directors | 0 companies |
| Christian Ahlm Pape | Board of Directors | 0 companies |
| Bo Lindberg Andersen | Chairman | 0 companies |
| Louise Hansen | Board of Directors | 0 companies |
| Ole Michael Ringheim | Chairman | 0 companies |
| Gitte Hjortflod | Board of Directors | 0 companies |
| Michael Schrøder | Chairman | 0 companies |
| Philippe Robert Joseph Arthur Marie Ziegler | Chairman | 0 companies |
| René Bach Larsen | Chairman | 0 companies |
| Christian Møller Laursen | Board of Directors | 0 companies |
| Arthur Edouard Ziegler | Board of Directors | 0 companies |
| Rikke Helstrup Thomsen | Board of Directors | 0 companies |
| Albert Robert Adrien Ziegler | Board of Directors | 0 companies |
| Lilian Merete Mogensen | Board of Directors | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Kenneth Kimmer Werther | Board of Directors | 0 companies |