| Revenue | DKK 15B | +198% |
| EBITDA | DKK 3,2B | +343% |
| Net profit | DKK 1,5B | +42% |
| Total assets | DKK 17,9B | +25% |
| Equity | DKK 6,4B | +16% |
| Employees | 1477 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.630.000 | 4.197.000 | 4.692.000 | 5.054.000 | 15.036.000 |
| Staff expenses | -219.000 | -255.000 | -214.000 | -0 | -0 |
| EBITDA | 720.000 | 861.000 | 723.000 | 713.000 | 3.161.000 |
| Depreciation & amort. | -0 | -0 | -0 | -1.127.000 | -1.193.000 |
| EBIT | 720.000 | 861.000 | 723.000 | 713.000 | 1.968.000 |
| Net financials | 506.000 | 531.000 | 1.016.000 | 450.000 | -103.000 |
| Profit before tax | 1.226.000 | 1.392.000 | 1.739.000 | 1.163.000 | 1.865.000 |
| Tax | 156.000 | 186.000 | 168.000 | 131.000 | 401.000 |
| Net profit | 1.070.000 | 1.206.000 | 1.571.000 | 1.032.000 | 1.464.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.600.000 | 8.252.000 | 11.472.000 | 14.286.000 | 17.886.000 |
| Equity | 3.088.000 | 3.090.000 | 4.967.000 | 5.519.000 | 6.408.000 |
| Long-term debt | 1.592.000 | 2.429.000 | 3.429.000 | 5.092.000 | 5.968.000 |
| Short-term debt | 1.920.000 | 2.733.000 | 3.076.000 | 3.675.000 | 5.499.000 |
| Total debt | 3.512.000 | 5.162.000 | 6.505.000 | 8.767.000 | 11.467.000 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LV Management | Management | 2020 |
MV Deputy | Deputy | 2022 |
LJ Chief Executive Officer | Chief Executive Officer | 2020 |
KH Deputy | Deputy | 2026 |
LF Deputy | Deputy | 2022 |
AS Deputy | Deputy | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2018 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Management | 0 companies |
| Mads Væver Andersen | Deputy | 0 companies |
| Lars Jensen | Chief Executive Officer | 0 companies |
| Kenn Hvarre | Deputy | 0 companies |
| Lars Fini Christensen | Deputy | 0 companies |
| Anne Stine Berg | Deputy | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Jais Stampe Li Valeur | Deputy Chairman | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |
| Jeanette Lena Dahl Henriksen | Board of Directors | 0 companies |
| Heidemarie Rose Kleinbach-Sauter | Board of Directors | 0 companies |
| Peter Arne Ruzicka | Chairman | 0 companies |
| Ingeborg Edmond M. Plochaet | Board of Directors | 0 companies |
| Claus Kærgaard | Board of Directors | 0 companies |
| Lise Skaarup Mortensen | Board of Directors | 0 companies |
| Anna Catharina von Stackelberg-Hammarén | Board of Directors | 0 companies |