| Revenue | DKK 9,1M | +35% |
| EBITDA | DKK -2,2M | +50% |
| Net profit | DKK -4,5M | +21% |
| Total assets | DKK 17,5M | -19% |
| Equity | DKK 6,8M | -33% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.234 | 2.796 | 6.719 | 9.075 |
| Staff expenses | -701 | -2.587 | -7.541 | -7.547 |
| EBITDA | -646 | -2.574 | -4.328 | -2.170 |
| Depreciation & amort. | -361 | -669 | -1.517 | -2.333 |
| EBIT | -1.007 | -3.245 | -5.845 | -4.503 |
| Net financials | 86 | -92 | -880 | -671 |
| Profit before tax | -921 | -3.337 | -6.725 | -5.174 |
| Tax | -307 | -834 | -1.054 | -672 |
| Net profit | -615 | -2.503 | -5.672 | -4.502 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.090 | 12.143 | 21.773 | 17.528 |
| Equity | 2.772 | 6.933 | 10.044 | 6.779 |
| Long-term debt | 4.949 | 3.551 | 7.228 | 5.833 |
| Short-term debt | 1.369 | 1.659 | 4.502 | 4.917 |
| Total debt | 6.318 | 5.210 | 11.730 | 10.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEJS DINDLER RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
THOMAS KRAGELUND HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2023 |
byFounders VC Fund II K/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ladefoged | Chief Executive Officer | 0 companies |
| Thomas Gjedbo Kragelund | Management | 0 companies |
| Tejs Dindler Rasmussen | Board of Directors | 0 companies |
| Eric Lagier | Board of Directors | 0 companies |
| Christian Lynge Hjorth | Chairman | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |
| Thomas Estrup Green | Board of Directors | 0 companies |