| Revenue | DKK -63K | -303% |
| EBITDA | DKK -63K | -413% |
| Net profit | DKK -49K | +28% |
| Total assets | DKK 513K | +3% |
| Equity | DKK 388K | +121% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.056 | 699 | 1.265 | 31 | -63 |
| Staff expenses | -1.549 | -2.239 | -1.392 | -0 | -0 |
| EBITDA | -493 | -1.540 | -128 | -12 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -493 | -1.540 | -128 | -12 | -63 |
| Net financials | -2 | -15 | -111 | -76 | -1 |
| Profit before tax | -495 | -1.555 | -239 | -88 | -63 |
| Tax | -107 | -318 | -50 | -19 | -14 |
| Net profit | -388 | -1.238 | -189 | -69 | -49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 454 | 874 | 779 | 497 | 513 |
| Equity | -348 | -1.586 | -1.775 | -1.844 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 47 |
| Short-term debt | 802 | 2.460 | 2.554 | 2.341 | 78 |
| Total debt | 802 | 2.460 | 2.554 | 2.341 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Founder | Founder | 2020 |
SK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MK Management | Management | 2023 – 2024 |
MB Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Kristian Persson | Management | 0 companies |
| Morten Buus Dahl | Management | 0 companies |
| Cavai AS | Founder | 0 companies |
| Shun Kai Lu | Chief Executive Officer | 0 companies |
| Andreas Solberg | Chairman | 0 companies |