| Revenue | DKK -63K | -21% |
| EBITDA | DKK -63K | +21% |
| Net profit | DKK 508K | +117% |
| Total assets | DKK 95,8M | +114% |
| Equity | DKK 1,4M | +144% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -60 | -125 | -80 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -125 | -80 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -60 | -125 | -80 | -63 |
| Net financials | -967 | 825 | -2.917 | 326 |
| Profit before tax | -1.028 | 700 | -2.997 | 263 |
| Tax | -58 | -26 | 47 | -245 |
| Net profit | -969 | 726 | -3.044 | 508 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 45.344 | 83.068 | 44.735 | 95.787 |
| Equity | 703 | 343 | -3.050 | 1.351 |
| Long-term debt | 38.417 | 82.691 | 47.626 | 94.386 |
| Short-term debt | 6.225 | 34 | 159 | 50 |
| Total debt | 44.641 | 82.726 | 47.785 | 94.436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Management | Management | 2025 |
LC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KB Management | Management | 2020 – 2025 |
OR Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bach Pedersen | Management | 0 companies |
| Mogens Elbrønd Pedersen | Management | 0 companies |
| Lars Christensen | Chief Executive Officer | 0 companies |
| Ole René Graversen | Chief Executive Officer | 0 companies |
| Dorthe Scherling Nielsen | Board of Directors | 0 companies |
| Jacob Lundhøj Stubkjær Klausen | Board of Directors | 0 companies |
| Jesper Lundhøj Stubkjær Klausen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |
| Michael Storm | Board of Directors | 0 companies |