| Revenue | DKK 835K | -10% |
| EBITDA | DKK 735K | +175% |
| Net profit | DKK 407K | +132% |
| Total assets | DKK 22,6M | +0% |
| Equity | DKK 7,5M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -0 | 759 | 909 | 924 | 835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 2.050 | -391 | -976 | 735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 2.050 | -391 | -976 | 735 |
| Net financials | 0 | -220 | -202 | -196 | -198 |
| Profit before tax | -0 | 1.829 | -593 | -1.172 | 537 |
| Tax | -0 | 402 | -130 | 98 | 130 |
| Net profit | -0 | 1.427 | -464 | -1.270 | 407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.970 | 25.526 | 24.358 | 22.606 | 22.626 |
| Equity | 12.891 | 8.818 | 8.354 | 7.085 | 7.492 |
| Long-term debt | 0 | 14.887 | 14.526 | 14.165 | 13.805 |
| Short-term debt | 11.078 | 1.380 | 1.334 | 1.221 | 1.230 |
| Total debt | 11.078 | 16.267 | 15.860 | 15.387 | 15.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2020 | — | — |
TD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vølundsgade 31 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ludvig Christoffersen | Management | 0 companies |
| Thomas Daniel Dam Larsen | Management | 0 companies |
| Christoffer Gangsted-Rasmussen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |