| Revenue | DKK 836K | +4% |
| EBITDA | DKK 1M | -14% |
| Net profit | DKK 680K | -22% |
| Total assets | DKK 24,4M | +1% |
| Equity | DKK 9M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.040 | 908 | 987 | 802 | 836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.651 | -922 | -935 | 1.202 | 1.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.651 | -922 | -935 | 1.202 | 1.036 |
| Net financials | -227 | -206 | -201 | -210 | -236 |
| Profit before tax | 2.424 | -1.128 | -1.136 | 992 | 801 |
| Tax | 534 | -248 | 129 | 119 | 121 |
| Net profit | 1.889 | -880 | -1.265 | 873 | 680 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.058 | 25.385 | 23.694 | 24.206 | 24.403 |
| Equity | 9.635 | 8.755 | 7.491 | 8.364 | 9.043 |
| Long-term debt | 15.432 | 15.052 | 14.672 | 14.293 | 13.913 |
| Short-term debt | 1.369 | 1.293 | 1.381 | 1.550 | 1.446 |
| Total debt | 16.801 | 16.345 | 16.054 | 15.843 | 15.359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2020 |
| Former (1) | ||
JL Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ludvig Christoffersen | Management | 0 companies |
| Thomas Daniel Dam Larsen | Management | 0 companies |
| Christoffer Gangsted-Rasmussen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |