| Revenue | DKK -33K | +43% |
| EBITDA | DKK -33K | -43% |
| Net profit | DKK -27K | -50% |
| Total assets | DKK 79K | +171% |
| Equity | DKK -56K | -94% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -21 | -39 | -23 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -39 | -23 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -21 | -39 | -23 | -33 |
| Net financials | -1 | -2 | 0 | -1 |
| Profit before tax | -21 | -41 | -23 | -34 |
| Tax | -3 | -9 | -5 | -8 |
| Net profit | -19 | -32 | -18 | -27 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 34 | 36 | 29 | 79 |
| Equity | 21 | -11 | -29 | -56 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 46 | 58 | 135 |
| Total debt | 13 | 46 | 58 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
JB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samala ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dam | Management | 0 companies |
| Jakob Borup-Jørgensen | Management | 0 companies |
| Matti Emil Taul Korpela | Chairman | 0 companies |
| Tomas Maltha Krogh | Board of Directors | 0 companies |
| Dennis Bryde Perk Christensen | Board of Directors | 0 companies |
| Kjell Krogslund Stendal | Board of Directors | 0 companies |
| Jens Peter Borup-Jørgensen | Board of Directors | 0 companies |
| Rolf Eggert Borggild | Board of Directors | 0 companies |
| Jens Overgaard Nielsen | Board of Directors | 0 companies |
| Jacob Jaque Andersen | Board of Directors | 0 companies |