| Revenue | — | — |
| EBITDA | DKK -59K | -33% |
| Net profit | DKK 11,1M | +352% |
| Total assets | DKK 43,7M | +35% |
| Equity | DKK 26M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -97 | -78 | -44 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -97 | -78 | -44 | -59 |
| Net financials | 2.090 | 1.842 | 2.052 | 2.636 | 11.241 |
| Profit before tax | 2.021 | 1.745 | 1.974 | 2.592 | 11.182 |
| Tax | 197 | 81 | 200 | 126 | 45 |
| Net profit | 1.824 | 1.664 | 1.774 | 2.466 | 11.137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.234 | 66.950 | 31.103 | 32.306 | 43.728 |
| Equity | 25.722 | 66.921 | 28.364 | 22.830 | 25.967 |
| Long-term debt | 197 | 0 | 189 | 31 | 8 |
| Short-term debt | 316 | 29 | 2.550 | 9.446 | 17.753 |
| Total debt | 513 | 29 | 2.739 | 9.476 | 17.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2024 | — | — |
KE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Elfving Holding ApS | Company | 66.7% | 66.7% | 2021 |
N.E. Holding ApS | Company | 10.0% | 10.0% | 2022 |
Lasse Elfving Holding ApS | Company | 10.0% | 10.0% | 2022 |
Sisse Elfving Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse Elfving | Management | 0 companies |
| Kim Elfving | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Lasse Elfving | Board of Directors | 0 companies |
| Niklas Elfving | Board of Directors | 0 companies |