| Revenue | DKK 2,7M | +30% |
| EBITDA | DKK 970K | +50% |
| Net profit | DKK 555K | +52% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 1,2M | +26% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.671 | 2.181 | 2.232 | 2.074 | 2.698 |
| Staff expenses | -900 | -1.677 | -1.434 | -1.427 | -1.728 |
| EBITDA | 771 | 503 | 798 | 647 | 970 |
| Depreciation & amort. | -170 | -178 | -178 | -178 | -178 |
| EBIT | 601 | 326 | 620 | 469 | 792 |
| Net financials | -5 | -6 | -1 | 1 | -4 |
| Profit before tax | 596 | 320 | 619 | 471 | 788 |
| Tax | 133 | 92 | 137 | 105 | 233 |
| Net profit | 464 | 227 | 482 | 365 | 555 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.200 | 2.710 | 2.976 | 2.575 | 2.317 |
| Equity | 504 | 531 | 1.013 | 978 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.697 | 2.155 | 1.907 | 1.516 | 983 |
| Total debt | 2.697 | 2.155 | 1.907 | 1.516 | 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kolber Fløystrup | Management | 0 companies |