| Revenue | DKK 1,5M | +204% |
| EBITDA | DKK 4,3M | -63% |
| Net profit | DKK 1,9M | -76% |
| Total assets | DKK 36,8M | +8% |
| Equity | DKK 8,9M | +31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -83 | -451 | -60 | 498 | 1.512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -451 | -60 | 11.647 | 4.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -451 | -60 | 11.647 | 4.309 |
| Net financials | -53 | -131 | -826 | -1.199 | -1.848 |
| Profit before tax | -136 | -582 | -886 | 10.448 | 2.460 |
| Tax | -30 | -128 | -195 | 2.433 | 541 |
| Net profit | -106 | -454 | -691 | 8.015 | 1.919 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.149 | 6.986 | 19.802 | 33.984 | 36.787 |
| Equity | -66 | -520 | -1.211 | 6.804 | 8.932 |
| Long-term debt | 0 | 0 | 0 | 20.127 | 23.750 |
| Short-term debt | 3.215 | 7.506 | 21.013 | 4.477 | 915 |
| Total debt | 3.215 | 7.506 | 21.013 | 24.604 | 24.665 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2025 |
| Former (2) | ||
CG Management | Management | 2025 – 2025 |
HA Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Overgaard | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Husam Abu Mneajil | Management | 0 companies |