| Revenue | DKK 0 | — |
| EBITDA | DKK 499M | +329% |
| Net profit | DKK 566M | +197% |
| Total assets | DKK 14,2B | -3% |
| Equity | DKK 2,7B | +6% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | 485 | -337.000 | -226.000 |
| EBITDA | -69 | -39.723 | -218.000 | 499.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -69 | -39.723 | -218.000 | 499.000 |
| Net financials | 0 | 34 | -514.000 | 235.000 |
| Profit before tax | -69 | -39.689 | -732.000 | 734.000 |
| Tax | -0 | -84 | -150.000 | 168.000 |
| Net profit | -69 | -39.605 | -582.000 | 566.000 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 400 | 31.747 | 14.622.000 | 14.247.000 |
| Equity | 331 | 31.300 | 2.510.000 | 2.659.000 |
| Long-term debt | 0 | 0 | 900.000 | 900.000 |
| Short-term debt | 70 | 447 | 1.337.000 | 948.000 |
| Total debt | 70 | 447 | 2.237.000 | 1.848.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2021 | — | — |
LG Management | Management | 2020 | — | — |
HH Management | Management | 2022 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandi JV Co A/S | Company | 100.0% | 100.0% | 2022 |
ALM. BRAND A/S | Company | 100.0% | 100.0% | 2022 |
Scandi JV Co 2 A/S | Company | 100.0% | 100.0% | 2022 |
Scandi Co 3 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Holmvang | Management | 0 companies |
| Louis Gagnon | Management | 0 companies |
| Henrik Hvid | Management | 0 companies |
| Vivian Lund | Chief Executive Officer | 0 companies |
| Lars Nørby Johansen | Chairman | 0 companies |
| Bettina Drejer Clausen | Board of Directors | 0 companies |
| Andreas Ruben Madsen | Deputy Chairman | 0 companies |
| Boris Nørgaard Kjeldsen | Board of Directors | 0 companies |
| Maria Katharina Degn | Board of Directors | 0 companies |
| Jais Stampe Li Valeur | Board of Directors | 0 companies |
| Charlotte Claire Jones | Board of Directors | 0 companies |
| Rasmus Werner Nielsen | Chairman | 0 companies |
| Marianne Philip | Board of Directors | 0 companies |
| Kenneth Anderson | Board of Directors | 0 companies |
| Christian Sletten | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Board of Directors | 0 companies |
| Lars Jørgen Christensen | Board of Directors | 0 companies |
| Kim Hvirgel | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Frédéric Cotnoir | Chairman | 0 companies |
| Philip Wynford Moore | Deputy Chairman | 0 companies |