| Revenue | DKK 10M | +156% |
| EBITDA | DKK 772K | +487% |
| Net profit | DKK 526K | +585% |
| Total assets | DKK 8,9M | +30% |
| Equity | DKK 1,7M | +46% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.190 | 8.267 | 3.883 | 9.952 |
| Staff expenses | -2.237 | -7.795 | -3.752 | -9.180 |
| EBITDA | -48 | 472 | 132 | 772 |
| Depreciation & amort. | -1 | -19 | -20 | -29 |
| EBIT | -49 | 453 | 111 | 743 |
| Net financials | 38 | 607 | -241 | -51 |
| Profit before tax | -11 | 1.060 | -129 | 693 |
| Tax | 3 | 235 | -21 | -0 |
| Net profit | -13 | 825 | -108 | 526 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.488 | 5.076 | 6.811 | 8.877 |
| Equity | 437 | 1.261 | 1.153 | 1.679 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.049 | 3.811 | 5.653 | 7.191 |
| Total debt | 2.049 | 3.811 | 5.653 | 7.191 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2024 |
IG Founder | Founder | 2020 |
| Former (1) | ||
ST Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 0% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Bugge Norman | Management | 0 companies |
| Steen Tiedemann Nyhuus | Management | 0 companies |
| ISS Group Holdings Limited | Founder | 0 companies |
| Benjamin Harmstorf | Board of Directors | 0 companies |
| Kenneth Henriks | Board of Directors | 0 companies |
| Michael Omar Walker | Board of Directors | 0 companies |
| Kjell Daniel Andre Vikstroem | Chairman | 0 companies |
| Nandagopal Neelakantan Jayanthi | Board of Directors | 0 companies |