| Revenue | — | — |
| EBITDA | DKK 16,3M | +48% |
| Net profit | DKK 16,2M | +45% |
| Total assets | DKK 173,2M | +10% |
| Equity | DKK 173,2M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 16.244 | 6.992 | 13.326 | 10.968 | 16.271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 16.244 | 6.992 | 13.326 | 10.968 | 16.271 |
| Net financials | 0 | 16.262 | 7.093 | 13.599 | 11.241 | 16.235 |
| Profit before tax | -5 | 16.241 | 7.077 | 13.586 | 11.227 | 16.220 |
| Tax | -1 | -3 | 15 | 55 | 54 | -14 |
| Net profit | -4 | 16.244 | 7.062 | 13.530 | 11.173 | 16.234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 41 | 127.112 | 133.774 | 146.858 | 157.482 | 173.211 |
| Equity | 36 | 127.100 | 133.761 | 146.792 | 157.465 | 173.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 13 | 67 | 17 | 13 |
| Total debt | 5 | 13 | 13 | 67 | 17 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|