| Revenue | DKK 5,4M | +75% |
| EBITDA | DKK 2M | +470% |
| Net profit | DKK 1,6M | +407% |
| Total assets | DKK 5,4M | +100% |
| Equity | DKK 3,3M | +95% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.251 | 4.492 | 5.429 | 3.095 | 5.422 |
| Staff expenses | -3.092 | -3.434 | -3.032 | -2.739 | -3.392 |
| EBITDA | -1.841 | 1.058 | 2.397 | 356 | 2.030 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.841 | 1.058 | 2.397 | 356 | 2.030 |
| Net financials | -1 | -7 | 27 | 66 | 50 |
| Profit before tax | -1.841 | 1.051 | 2.425 | 423 | 2.079 |
| Tax | -405 | 231 | 534 | 106 | 474 |
| Net profit | -1.436 | 819 | 1.890 | 317 | 1.606 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.025 | 1.122 | 3.241 | 2.709 | 5.413 |
| Equity | -1.336 | -517 | 1.374 | 1.690 | 3.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 1.639 | 1.868 | 1.018 | 2.117 |
| Total debt | 2.361 | 1.639 | 1.868 | 1.018 | 2.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTZ AUTODELE & VÆRKTØJ A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Buhl Krøis | Chief Executive Officer | 0 companies |
| Michael Christian Gadegaard | Management | 0 companies |
| Anders Voldsgaard Clausen | Chairman | 0 companies |
| Sven Jokum Møller Kristensen | Chairman | 0 companies |
| Preben Højte | Board of Directors | 0 companies |