| Revenue | DKK 607K | -10% |
| EBITDA | DKK 607K | -10% |
| Net profit | DKK 434K | -12% |
| Total assets | DKK 25,7M | +1% |
| Equity | DKK 14,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 371 | 656 | 674 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 694 | 674 | 607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 390 | 694 | 674 | 607 |
| Net financials | -202 | -199 | -183 | -173 |
| Profit before tax | 188 | 495 | 491 | 434 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 188 | 495 | 491 | 434 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25.003 | 25.043 | 25.579 | 25.743 |
| Equity | 12.798 | 13.293 | 13.980 | 14.414 |
| Long-term debt | 11.267 | 10.975 | 10.681 | 10.386 |
| Short-term debt | 938 | 775 | 918 | 944 |
| Total debt | 12.205 | 11.750 | 11.599 | 11.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet Rantzausgade 72 ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
MUSKMEDHOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Nikolaj Evaldsen | Board of Directors | 0 companies |
| Mai Bjerregaard Andersen | Board of Directors | 0 companies |
| Berit Schiøttz-Christensen | Board of Directors | 0 companies |
| John Andreasen | Board of Directors | 0 companies |