| Revenue | DKK -27K | -38% |
| EBITDA | DKK -27K | +99% |
| Net profit | DKK -21K | +99% |
| Total assets | DKK 34,4M | +141% |
| Equity | DKK -113K | -23% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 368 | 388 | -55 | -43 | -27 |
| Staff expenses | -351 | -420 | -0 | -0 | -0 |
| EBITDA | 7.507 | -1.795 | -884 | -4.993 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.507 | -1.795 | -884 | -4.993 | -27 |
| Net financials | -6 | -0 | 3 | 1 | 0 |
| Profit before tax | 7.501 | -1.795 | -881 | -4.992 | -27 |
| Tax | 1.651 | -395 | -194 | -1.098 | -6 |
| Net profit | 5.850 | -1.400 | -687 | -3.894 | -21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.926 | 17.159 | 17.327 | 14.272 | 34.398 |
| Equity | 5.890 | 4.490 | 3.802 | -92 | -113 |
| Long-term debt | 1.512 | 10.622 | 11.331 | 12.721 | 13.356 |
| Short-term debt | 8.873 | 791 | 957 | 1.453 | 20.971 |
| Total debt | 10.384 | 11.413 | 12.289 | 14.174 | 34.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2024 | — | — |
MJ Management | Management | 2020 | — | — |
CK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thøgersen & Co A/S | Company | 50.0% | 50.0% | 2024 |
Bæredygtig Byudvikling ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thøgersen | Management | 0 companies |
| Matias Juul Thorn | Management | 0 companies |
| Claus Kiilstofte Pihlmann | Management | 0 companies |