Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Zirq Cables Denmark A/S
A/S
Active
Advertising protection
CVR 41969318
Stenlillevej 26, 4295
Stenlille
Materials recovery
·
NACE 3821
Est. 2020 · 5 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Materials recovery
/
Zirq Cables Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
27M
21M
14M
7M
0M
2021: 17M
17M
2021
2022: 22M (+29% vs 2021)
22M
+29%
2022
2023: 13M (-41% vs 2022)
13M
-41%
2023
2024: 12M (-8% vs 2023)
12M
-8%
2024
2025: 15M (+25% vs 2024)
15M
+25%
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
2021: 11M
11M
2021
2022: 17M (+55% vs 2021)
17M
+55%
2022
2023: 3M (-82% vs 2022)
3M
-82%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
14.940
12.173
12.768
22.103
17.224
Staff expenses
-13.084
-8.774
-9.635
-5.308
-6.180
EBITDA
1.855
3.399
3.133
16.795
11.044
Depreciation & amort.
-7.090
-5.300
-4.607
-3.430
-2.617
EBIT
-5.234
-1.901
-1.474
13.365
8.427
Net financials
-1.870
-537
-2.644
-5.952
-855
Profit before tax
-7.105
-2.438
-4.118
7.413
7.572
Tax
-1.504
-24
-991
2.803
1.674
Net profit
-5.601
-2.415
-3.127
4.610
5.897
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
87.372
87.387
85.068
132.868
115.051
Equity
7.724
13.325
15.739
18.866
6.297
Long-term debt
1.098
14.225
19.451
8.298
8.012
Short-term debt
78.551
59.838
49.877
105.279
100.367
Total debt
79.649
74.063
69.329
113.576
108.379
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12,4 %
This company
2021
2025
Equity ratio
8,8 %
This company
38,2 %
Market median
This company
Market median
77% below market
2021
2025
Return on equity
-72,5 %
This company
18,4 %
Market median
This company
Market median
494% below market
2021
2025
Net profit margin (of gross profit)
-37,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,17×
This company
2021
2025
Debt / equity
10,31×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-12-22 – 2021-12-31
View
PDF
More on Zirq Cables Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
