| Revenue | DKK 3,7M | +28% |
| EBITDA | DKK -644K | +41% |
| Net profit | DKK -1,4M | +35% |
| Total assets | DKK 10,2M | -5% |
| Equity | DKK 2,8M | +195% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 4.863 | 3.558 | 2.887 | 3.682 |
| Staff expenses | -3.820 | -4.072 | -3.971 | -4.326 |
| EBITDA | 927 | -543 | -1.084 | -644 |
| Depreciation & amort. | -606 | -988 | -1.377 | -800 |
| EBIT | 321 | -1.531 | -2.461 | -1.444 |
| Net financials | -211 | -266 | -341 | -397 |
| Profit before tax | 110 | -1.797 | -2.802 | -1.841 |
| Tax | -16 | -456 | -677 | -468 |
| Net profit | 126 | -1.342 | -2.125 | -1.374 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.821 | 10.731 | 10.691 | 10.199 |
| Equity | 526 | -816 | -2.941 | 2.782 |
| Long-term debt | 0 | 0 | 6.853 | 0 |
| Short-term debt | 9.165 | 11.460 | 6.779 | 7.416 |
| Total debt | 9.165 | 11.460 | 13.632 | 7.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HITSA A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brøndum Jensen | Chief Executive Officer | 0 companies |
| Henrik Andersen | Chief Executive Officer | 0 companies |
| Roderick Wijsmuller | Chairman | 0 companies |
| Gynther Kohls | Chairman | 0 companies |
| Henricus Hubertus Franciscus Hoogeland | Board of Directors | 0 companies |
| James Steward | Chairman | 0 companies |