| Revenue | DKK 4K | -57% |
| EBITDA | DKK 4K | -57% |
| Net profit | DKK 8M | +65% |
| Total assets | DKK 55,1M | +1% |
| Equity | DKK 51,7M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -43 | 3 | 7 | 9 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -1.066 | 7 | 9 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -1.066 | 7 | 9 | 4 |
| Net financials | 2.757 | 2.818 | 2.694 | 4.683 | 7.949 |
| Profit before tax | 2.714 | 1.752 | 2.701 | 4.692 | 7.952 |
| Tax | -131 | -126 | -176 | -137 | -33 |
| Net profit | 2.845 | 1.878 | 2.877 | 4.830 | 7.986 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.498 | 57.018 | 54.459 | 54.524 | 55.145 |
| Equity | 35.645 | 37.523 | 40.401 | 45.230 | 51.716 |
| Long-term debt | 15.299 | 12.430 | 10.730 | 0 | 0 |
| Short-term debt | 9.554 | 7.064 | 3.328 | 9.294 | 3.429 |
| Total debt | 24.853 | 19.494 | 14.058 | 9.294 | 3.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Sociale Kapitalfond Invest I K/S | Company | 50.0% | 50.0% | 2020 |
STEEN MEEDOM HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
PER JENS NIELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Aaen | Management | 0 companies |
| Torben Agerup | Board of Directors | 0 companies |
| Per Jens Nielsen | Chairman | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |