| Revenue | DKK 49,2M | +6% |
| EBITDA | DKK 10,9M | -24% |
| Net profit | DKK 7,4M | -29% |
| Total assets | DKK 23,3M | -46% |
| Equity | DKK 10,5M | -20% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.626 | 28.989 | 42.327 | 46.427 | 49.234 |
| Staff expenses | -9.885 | -23.143 | -30.018 | -32.132 | -37.281 |
| EBITDA | 741 | 5.796 | 12.108 | 14.280 | 10.903 |
| Depreciation & amort. | -461 | -2.189 | -3.184 | -3.625 | -3.244 |
| EBIT | 280 | 3.607 | 8.924 | 10.655 | 7.659 |
| Net financials | -98 | -349 | -701 | -325 | -283 |
| Profit before tax | 182 | 3.259 | 8.223 | 10.330 | 7.376 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 182 | 3.259 | 8.223 | 10.330 | 7.376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.578 | 23.140 | 31.831 | 43.512 | 23.294 |
| Equity | 2.182 | 5.441 | 10.264 | 13.094 | 10.470 |
| Long-term debt | 3.512 | 5.617 | 6.760 | 4.858 | 2.892 |
| Short-term debt | 2.884 | 12.082 | 14.807 | 25.560 | 9.932 |
| Total debt | 6.396 | 17.699 | 21.567 | 30.418 | 12.824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JL Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
LI | Board of Directors | 2025 – 2026 |
| Chairman | 2026 – 2026 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Karen Lindholt Laursen | Chief Executive Officer | 0 companies |
| Jes Lund Duusgaard | Management | 0 companies |
| Morten Lindholt | Chairman | 0 companies |
| Lars Ib | Board of Directors | 0 companies |
| Søren Claes Kanstrup Laursen | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Anders Skytte | Board of Directors | 0 companies |
| Michael Reedtz Sparrevohn | Board of Directors | 0 companies |