| Revenue | DKK -2,2M | +435% |
| EBITDA | DKK -2,5M | -491% |
| Net profit | DKK 90,7M | +1437% |
| Total assets | DKK 30,6M | +43% |
| Equity | DKK 30,3M | +54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -13 | -14 | -416 | -2.228 |
| Staff expenses | -0 | -0 | -0 | -0 | -232 |
| EBITDA | -10 | -13 | -14 | -416 | -2.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -14 | -416 | -2.460 |
| Net financials | 6.306 | 3.324 | 5.920 | 6.314 | 93.077 |
| Profit before tax | 6.296 | 3.311 | 5.906 | 5.897 | 90.617 |
| Tax | -2 | -3 | -3 | -3 | -62 |
| Net profit | 6.298 | 3.314 | 5.909 | 5.901 | 90.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.500 | 14.902 | 18.465 | 21.467 | 30.605 |
| Equity | 17.490 | 14.804 | 17.713 | 19.613 | 30.293 |
| Long-term debt | 0 | 0 | 0 | 648 | 0 |
| Short-term debt | 10 | 98 | 752 | 1.205 | 313 |
| Total debt | 10 | 98 | 752 | 1.853 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2025 | — | — |
JK Management | Management | 2022 | — | — |
LL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLØCKE HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
SGOTT HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
CENIAN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
KB HOLDING ODENSE ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Fløcke Larsen | Management | 0 companies |
| Jens Kirk Kristensen | Management | 0 companies |
| Lars Lyster | Management | 0 companies |
| Svend Gottspenn | Board of Directors | 0 companies |
| Henrik Tingleff | Chairman | 0 companies |
| Allan Westerskov Bæk | Chairman | 0 companies |
| Ken Bader | Board of Directors | 0 companies |