| Revenue | DKK 13M | -77% |
| EBITDA | DKK 1,7M | -96% |
| Net profit | DKK 1,5M | -96% |
| Total assets | DKK 41,7M | +2% |
| Equity | DKK 29,1M | +6% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9.881 | 3.296 | 57.635 | 13.008 |
| Staff expenses | -8.759 | -12.402 | -12.252 | -11.270 |
| EBITDA | 1.122 | -9.106 | 45.383 | 1.738 |
| Depreciation & amort. | -161 | -946 | -791 | -811 |
| EBIT | 961 | -10.052 | 44.592 | 927 |
| Net financials | -60 | -770 | 61 | 1.243 |
| Profit before tax | 901 | -10.821 | 44.653 | 2.170 |
| Tax | 153 | -2.380 | 9.824 | 626 |
| Net profit | 748 | -8.441 | 34.829 | 1.544 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.394 | 5.208 | 40.763 | 41.709 |
| Equity | 1.148 | -7.268 | 27.561 | 29.105 |
| Long-term debt | 0 | 247 | 3.249 | 2.863 |
| Short-term debt | 1.245 | 12.229 | 9.953 | 9.741 |
| Total debt | 1.245 | 12.476 | 13.202 | 12.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2020 | — | — |
HU Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OK Management | Management | 2024 | — | — |
CV Management | Management | 2025 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| OTH Management AS | Founder | 0 companies |
| Hans Uwe Nadolny | Chief Executive Officer | 0 companies |
| Oliver Kring Ibsgaard Hald | Management | 0 companies |
| Camilla Verner Pihl Klejs | Management | 0 companies |
| Anthony Christopher Millward | Chief Executive Officer | 0 companies |
| Torgeir Egeland Ramstad | Chairman | 0 companies |
| Lynette Burns | Board of Directors | 0 companies |
| Robbert Cornelis Hendrik Sloos | Chairman | 0 companies |
| Tom Erik Jebsen | Board of Directors | 0 companies |
| Stian Lysaker | Board of Directors | 0 companies |
| Anoeska Böse | Board of Directors | 0 companies |
| Sebastiaan Frederik Willem Rijksen | Chairman | 0 companies |
| Thomas Rønningen | Board of Directors | 0 companies |